| 珠海市商品住房销售价格备案公示表 | |||||||||
| 房地产开发企业名称或中介服务机构名称: | 珠海仁远投资有限公司 | 项目名称: | 仁恒滨海湾花园(二期A标段) | ||||||
| 预售许可证号码或确权证明书号码: | 地址:珠海市香洲区田馆北路68号 | 最后更新日期: | 2025/10/16 | ||||||
| 序号 | 幢号 | 房号 | 建筑面积(㎡) | 建筑面积单价(元/㎡) | 分摊的共有建筑面积(㎡) | 套内建筑面积 | 套内建筑面积销售单价(元/㎡) | 总售价 | 备注 |
| (㎡) | (元) | ||||||||
| 1 | 3栋 | 402房 | 134.34 | 23529.26 | 25.73 | 108.61 | 29103.41 | 3160921.00 | |
| 2 | 3栋 | 502房 | 134.34 | 30725.56 | 25.73 | 108.61 | 38004.53 | 4127672.00 | |
| 3 | 3栋 | 602房 | 134.34 | 24705.73 | 25.73 | 108.61 | 30558.59 | 3318968.00 | |
| 4 | 3栋 | 803房 | 162.63 | 28823.41 | 31.15 | 131.48 | 35652.20 | 4687551.00 | |
| 5 | 3栋 | 1002房 | 134.34 | 23644.86 | 25.73 | 108.61 | 29246.40 | 3176451.00 | |
| 6 | 3栋 | 1302房 | 134.34 | 23529.26 | 25.73 | 108.61 | 29103.41 | 3160921.00 | |
| 7 | 3栋 | 1502房 | 134.34 | 24705.73 | 25.73 | 108.61 | 30558.59 | 3318968.00 | |
| 8 | 3栋 | 1702房 | 134.34 | 24705.73 | 25.73 | 108.61 | 30558.59 | 3318968.00 | |
| 9 | 3栋 | 1801房 | 162.95 | 32941.06 | 31.21 | 131.74 | 40744.99 | 5367745.00 | |
| 10 | 3栋 | 2201房 | 162.95 | 33644.27 | 31.21 | 131.74 | 41614.79 | 5482333.00 | |
| 11 | 3栋 | 2202房 | 134.34 | 26823.38 | 25.73 | 108.61 | 33177.91 | 3603453.00 | |
| 12 | 3栋 | 2302房 | 134.34 | 33775.56 | 25.73 | 108.61 | 41777.08 | 4537409.00 | |
| 13 | 3栋 | 2502房 | 134.34 | 33875.56 | 25.73 | 108.61 | 41900.77 | 4550843.00 | |
| 14 | 3栋 | 2602房 | 134.34 | 24117.50 | 25.73 | 108.61 | 29831.00 | 3239945.00 | |
| 15 | 3栋 | 3002房 | 134.34 | 34125.56 | 25.73 | 108.61 | 42210.00 | 4584428.00 | |
| 16 | 3栋 | 3201房 | 134.30 | 33675.54 | 25.69 | 108.61 | 41640.96 | 4522625.00 | |
| 17 | 4栋 | 2104房 | 142.37 | 33259.16 | 26.80 | 115.57 | 40971.77 | 4735107.00 | |
| 18 | 4栋 | 2302房 | 94.58 | 24423.31 | 17.80 | 76.78 | 30085.40 | 2309957.00 | |
| 19 | 5栋 | 402房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 20 | 5栋 | 403房 | 94.59 | 30803.17 | 17.81 | 76.78 | 37948.32 | 2913672.00 | |
| 21 | 5栋 | 803房 | 94.59 | 21392.42 | 17.81 | 76.78 | 26354.64 | 2023509.00 | |
| 22 | 5栋 | 903房 | 94.59 | 21392.42 | 17.81 | 76.78 | 26354.64 | 2023509.00 | |
| 23 | 5栋 | 1202房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 24 | 5栋 | 1203房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 25 | 5栋 | 1303房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 26 | 5栋 | 1503房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 27 | 5栋 | 1702房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 28 | 5栋 | 1703房 | 94.59 | 19999.79 | 17.81 | 76.78 | 24638.97 | 1891780.00 | |
| 29 | 5栋 | 1903房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 30 | 5栋 | 2003房 | 94.59 | 21176.26 | 17.81 | 76.78 | 26088.33 | 2003062.00 | |
| 31 | 5栋 | 2202房 | 94.59 | 19999.79 | 17.81 | 76.78 | 24638.97 | 1891780.00 | |
| 32 | 5栋 | 2503房 | 94.59 | 31958.73 | 17.81 | 76.78 | 39371.92 | 3022976.00 | |
| 33 | 5栋 | 2601房 | 142.37 | 32352.80 | 26.80 | 115.57 | 39855.22 | 4606068.00 | |
| 34 | 5栋 | 2702房 | 94.59 | 20148.66 | 17.81 | 76.78 | 24822.38 | 1905862.00 | |
| 35 | 5栋 | 3003房 | 94.59 | 31514.28 | 17.81 | 76.78 | 38824.38 | 2980936.00 | |
| 36 | 8栋 | 304房 | 115.82 | 21176.30 | 23.76 | 92.06 | 26641.74 | 2452639.00 | |
| 37 | 8栋 | 401房 | 115.82 | 21176.30 | 23.76 | 92.06 | 26641.74 | 2452639.00 | |
| 38 | 8栋 | 404房 | 115.82 | 23529.24 | 23.76 | 92.06 | 29601.96 | 2725156.00 | |
| 39 | 8栋 | 602房 | 96.60 | 20000.04 | 19.82 | 76.78 | 25162.85 | 1932004.00 | |
| 40 | 8栋 | 603房 | 96.60 | 20094.78 | 19.82 | 76.78 | 25282.05 | 1941156.00 | |
| 41 | 8栋 | 703房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 42 | 8栋 | 803房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 43 | 8栋 | 1402房 | 96.60 | 19999.79 | 19.82 | 76.78 | 25162.54 | 1931980.00 | |
| 44 | 8栋 | 1802房 | 96.60 | 21921.60 | 19.82 | 76.78 | 27580.45 | 2117627.00 | |
| 45 | 8栋 | 1803房 | 96.60 | 20703.73 | 19.82 | 76.78 | 26048.19 | 1999980.00 | |
| 46 | 8栋 | 2004房 | 115.82 | 23362.65 | 23.76 | 92.06 | 29392.37 | 2705862.00 | |
| 47 | 8栋 | 2102房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 48 | 8栋 | 2103房 | 96.60 | 23139.48 | 19.82 | 76.78 | 29112.71 | 2235274.00 | |
| 49 | 8栋 | 2104房 | 115.82 | 23529.24 | 23.76 | 92.06 | 29601.96 | 2725156.00 | |
| 50 | 8栋 | 2203房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 51 | 8栋 | 2204房 | 115.82 | 22939.84 | 23.76 | 92.06 | 28860.44 | 2656892.00 | |
| 52 | 8栋 | 2303房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 53 | 8栋 | 2403房 | 96.60 | 30580.21 | 19.82 | 76.78 | 38474.19 | 2954048.00 | |
| 54 | 8栋 | 2404房 | 115.82 | 24705.71 | 23.76 | 92.06 | 31082.07 | 2861415.00 | |
| 55 | 8栋 | 2501房 | 115.82 | 24784.73 | 23.76 | 92.06 | 31181.49 | 2870568.00 | |
| 56 | 8栋 | 2503房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 57 | 8栋 | 2504房 | 115.82 | 22352.77 | 23.76 | 92.06 | 28121.86 | 2588898.00 | |
| 58 | 8栋 | 2603房 | 96.60 | 19764.50 | 19.82 | 76.78 | 24866.51 | 1909251.00 | |
| 59 | 8栋 | 2604房 | 115.82 | 24705.71 | 23.76 | 92.06 | 31082.07 | 2861415.00 | |
| 60 | 8栋 | 2704房 | 115.82 | 24705.71 | 23.76 | 92.06 | 31082.07 | 2861415.00 | |
| 61 | 8栋 | 2802房 | 96.60 | 19999.79 | 19.82 | 76.78 | 25162.54 | 1931980.00 | |
| 62 | 8栋 | 2804房 | 115.82 | 23529.24 | 23.76 | 92.06 | 29601.96 | 2725156.00 | |
| 63 | 8栋 | 2903房 | 96.60 | 29882.53 | 19.82 | 76.78 | 37596.41 | 2886652.00 | |
| 64 | 8栋 | 2904房 | 115.82 | 30623.36 | 23.76 | 92.06 | 38527.01 | 3546797.00 | |
| 65 | 8栋 | 3002房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 66 | 8栋 | 3003房 | 96.60 | 21176.26 | 19.82 | 76.78 | 26642.71 | 2045627.00 | |
| 本楼栋总面积/均价 | 7372.13 | 25057.59 | 1450.02 | 5922.11 | 31192.91 | 184727829.00 | |||
| 本栋销售住宅共66套,销售住宅总建筑面积:7372.13㎡,套内面积:5922.11㎡,分摊面积:1450.02㎡,销售均价:25057.59元/㎡(建筑面积)、 31192.91元/㎡(套内建筑面积)。 | |||||||||
| 注:1、建筑面积、建筑面积单价、套内建筑面积销售单价三列及本楼栋总面积/均价一行已有公式自动生成,无需填写。2、销售价格构成包括合理的开发建设成本、费用、税金和利润等;与商品房配套建设的各项基础设施,包括供水、供电、供气、通讯、有线电视、安全监控系统、信报箱等建设费用,一律计入开发建设成本,不得在房价外另行收取。3、此表按一楼栋一表填写,如行数不足,可自行在本表内插行,切勿另建表页。4、建筑面积=套内建筑面积+分摊的共有建筑面积。5、单价及均价保留小数点后两位。 | |||||||||
| 价格举报投诉电话:12345 | 企业物价员: | ||||||||
| 企业投诉电话: | |||||||||
原文地址:https://zjj.zhuhai.gov.cn/zjj/hygl/ywgsgg/spfjgbags/content/post_3846415.html



