| 珠海市商品住房销售价格备案公示表 | |||||||||
| 房地产开发企业名称或中介服务机构名称: | 珠海中澳房地产开发有限公司 | 项目名称: | 湖心印象花园 | ||||||
| 预售许可证号码或确权证明书号码: | 地址:珠海市斗门区湖心路西侧、平华大道北侧 | 最后更新日期: | 2026-03-09 | ||||||
| 序号 | 幢号 | 房号 | 建筑面积(㎡) | 建筑面积单价(元/㎡) | 分摊的共有建筑面积(㎡) | 套内建筑面积 | 套内建筑面积销售单价(元/㎡) | 总售价 | 备注 |
| (㎡) | (元) | ||||||||
| 1 | 1栋 | 1单元-303房 | 76.82 | 12634.54 | 14.91 | 61.91 | 15677.35 | 970585.00 | |
| 2 | 1栋 | 1单元-403房 | 76.82 | 12251.69 | 14.91 | 61.91 | 15202.31 | 941175.00 | |
| 3 | 1栋 | 1单元-404房 | 88.38 | 13045.25 | 17.17 | 71.21 | 16190.69 | 1152939.00 | |
| 4 | 1栋 | 1单元-902房 | 106.32 | 12588.21 | 20.65 | 85.67 | 15622.49 | 1338379.00 | |
| 5 | 1栋 | 1单元-904房 | 88.38 | 11980.31 | 17.17 | 71.21 | 14868.98 | 1058820.00 | |
| 6 | 1栋 | 1单元-1004房 | 88.38 | 13045.24 | 17.17 | 71.21 | 16190.68 | 1152938.00 | |
| 7 | 1栋 | 1单元-1102房 | 106.32 | 12725.15 | 20.65 | 85.67 | 15792.44 | 1352938.00 | |
| 8 | 1栋 | 1单元-1103房 | 76.82 | 13783.13 | 14.91 | 61.91 | 17102.57 | 1058820.00 | |
| 9 | 1栋 | 1单元-1202房 | 106.32 | 12946.46 | 20.65 | 85.67 | 16067.09 | 1376468.00 | |
| 10 | 1栋 | 1单元-1301房 | 105.68 | 14168.60 | 20.53 | 85.15 | 17584.71 | 1497338.00 | |
| 11 | 1栋 | 1单元-1302房 | 106.32 | 13721.03 | 20.65 | 85.67 | 17028.36 | 1458820.00 | |
| 12 | 1栋 | 1单元-1401房 | 105.68 | 14064.83 | 20.53 | 85.15 | 17455.91 | 1486370.75 | |
| 13 | 1栋 | 1单元-1402房 | 106.32 | 13638.39 | 20.65 | 85.67 | 16925.81 | 1450033.77 | |
| 14 | 1栋 | 1单元-1502房 | 106.32 | 13713.96 | 20.65 | 85.67 | 17019.59 | 1458068.68 | |
| 15 | 1栋 | 1单元-1602房 | 106.32 | 13659.99 | 20.65 | 85.67 | 16952.61 | 1452329.72 | |
| 16 | 1栋 | 1单元-1702房 | 106.32 | 13606.00 | 20.65 | 85.67 | 16885.61 | 1446589.84 | |
| 17 | 1栋 | 1单元-1801房 | 105.68 | 13870.50 | 20.53 | 85.15 | 17214.74 | 1465834.73 | |
| 18 | 1栋 | 1单元-1802房 | 106.32 | 14189.62 | 20.65 | 85.67 | 17609.90 | 1508640.00 | |
| 19 | 1栋 | 1单元-1803房 | 76.82 | 13629.98 | 14.91 | 61.91 | 16912.53 | 1047055.00 | |
| 20 | 1栋 | 1单元-1804房 | 88.38 | 13201.16 | 17.17 | 71.21 | 16384.19 | 1166718.49 | |
| 21 | 6栋 | 201房 | 118.78 | 12579.32 | 21.98 | 96.80 | 15435.66 | 1494171.67 | |
| 22 | 6栋 | 204房 | 104.35 | 13535.83 | 19.29 | 85.06 | 16605.50 | 1412463.46 | |
| 23 | 6栋 | 301房 | 118.78 | 12708.86 | 21.98 | 96.80 | 15594.62 | 1509558.78 | |
| 24 | 6栋 | 304房 | 104.35 | 13643.79 | 19.29 | 85.06 | 16737.94 | 1423729.41 | |
| 25 | 6栋 | 401房 | 118.78 | 13378.21 | 21.98 | 96.80 | 16415.95 | 1589063.72 | |
| 26 | 6栋 | 402房 | 118.78 | 13080.24 | 21.98 | 96.80 | 16050.32 | 1553670.99 | |
| 27 | 6栋 | 403房 | 104.35 | 13006.84 | 19.29 | 85.06 | 15956.54 | 1357263.32 | |
| 28 | 6栋 | 404房 | 104.35 | 13719.36 | 19.29 | 85.06 | 16830.66 | 1431615.67 | |
| 29 | 6栋 | 501房 | 118.78 | 13453.78 | 21.98 | 96.80 | 16508.68 | 1598040.14 | |
| 30 | 6栋 | 504房 | 104.35 | 13827.32 | 19.29 | 85.06 | 16963.09 | 1442880.71 | |
| 31 | 6栋 | 601房 | 118.78 | 13529.35 | 21.98 | 96.80 | 16601.41 | 1607016.57 | |
| 32 | 6栋 | 602房 | 118.78 | 13231.39 | 21.98 | 96.80 | 16235.79 | 1571624.75 | |
| 33 | 6栋 | 604房 | 104.35 | 13935.28 | 19.29 | 85.06 | 17095.54 | 1454146.66 | |
| 34 | 6栋 | 701房 | 118.78 | 13604.92 | 21.98 | 96.80 | 16694.14 | 1615992.99 | |
| 35 | 6栋 | 704房 | 104.35 | 14367.11 | 19.29 | 85.06 | 17625.30 | 1499207.72 | |
| 36 | 6栋 | 801房 | 118.78 | 13680.50 | 21.98 | 96.80 | 16786.87 | 1624969.41 | |
| 37 | 6栋 | 803房 | 104.35 | 13730.15 | 19.29 | 85.06 | 16843.89 | 1432741.62 | |
| 38 | 6栋 | 804房 | 104.35 | 14442.67 | 19.29 | 85.06 | 17718.00 | 1507093.06 | |
| 39 | 6栋 | 901房 | 118.78 | 13756.07 | 21.98 | 96.80 | 16879.61 | 1633945.84 | |
| 40 | 6栋 | 903房 | 104.35 | 13805.73 | 19.29 | 85.06 | 16936.61 | 1440627.88 | |
| 41 | 6栋 | 904房 | 104.35 | 14518.26 | 19.29 | 85.06 | 17810.72 | 1514980.24 | |
| 42 | 6栋 | 1001房 | 118.78 | 14047.55 | 21.98 | 96.80 | 17237.27 | 1668567.74 | |
| 43 | 6栋 | 1003房 | 104.35 | 13881.30 | 19.29 | 85.06 | 17029.31 | 1448513.22 | |
| 44 | 6栋 | 1004房 | 104.35 | 14593.82 | 19.29 | 85.06 | 17903.42 | 1522864.66 | |
| 45 | 6栋 | 1101房 | 118.78 | 14123.13 | 21.98 | 96.80 | 17330.01 | 1677545.08 | |
| 46 | 6栋 | 1102房 | 118.78 | 13825.16 | 21.98 | 96.80 | 16964.38 | 1642152.35 | |
| 47 | 6栋 | 1103房 | 104.35 | 13956.87 | 19.29 | 85.06 | 17122.03 | 1456399.48 | |
| 48 | 6栋 | 1104房 | 104.35 | 14669.40 | 19.29 | 85.06 | 17996.14 | 1530751.84 | |
| 49 | 6栋 | 1201房 | 118.78 | 14198.70 | 21.98 | 96.80 | 17422.74 | 1686521.51 | |
| 50 | 6栋 | 1202房 | 118.78 | 13559.40 | 21.98 | 96.80 | 16638.27 | 1610585.00 | |
| 51 | 6栋 | 1203房 | 104.35 | 13540.43 | 19.29 | 85.06 | 16611.15 | 1412944.00 | |
| 52 | 6栋 | 1204房 | 104.35 | 14744.97 | 19.29 | 85.06 | 18088.85 | 1538637.18 | |
| 53 | 6栋 | 1301房 | 118.78 | 14274.26 | 21.98 | 96.80 | 17515.47 | 1695497.01 | |
| 54 | 6栋 | 1302房 | 118.78 | 13976.30 | 21.98 | 96.80 | 17149.85 | 1660105.20 | |
| 55 | 6栋 | 1303房 | 104.35 | 14108.01 | 19.29 | 85.06 | 17307.44 | 1472171.08 | |
| 56 | 6栋 | 1304房 | 104.35 | 14820.54 | 19.29 | 85.06 | 18181.56 | 1546523.44 | |
| 57 | 6栋 | 1401房 | 118.78 | 14349.84 | 21.98 | 96.80 | 17608.21 | 1704474.35 | |
| 58 | 6栋 | 1402房 | 118.78 | 14051.87 | 21.98 | 96.80 | 17242.57 | 1669080.71 | |
| 59 | 6栋 | 1403房 | 104.35 | 14183.58 | 19.29 | 85.06 | 17400.15 | 1480056.42 | |
| 60 | 6栋 | 1404房 | 104.35 | 14896.11 | 19.29 | 85.06 | 18274.26 | 1554408.78 | |
| 61 | 6栋 | 1501房 | 118.78 | 14295.86 | 21.98 | 96.80 | 17541.96 | 1698061.84 | |
| 62 | 6栋 | 1502房 | 118.78 | 13997.89 | 21.98 | 96.80 | 17176.33 | 1662669.11 | |
| 63 | 6栋 | 1503房 | 104.35 | 14129.60 | 19.29 | 85.06 | 17333.93 | 1474423.91 | |
| 64 | 6栋 | 1504房 | 104.35 | 14842.13 | 19.29 | 85.06 | 18208.04 | 1548776.26 | |
| 65 | 6栋 | 1601房 | 118.78 | 14241.88 | 21.98 | 96.80 | 17475.73 | 1691650.24 | |
| 66 | 6栋 | 1602房 | 118.78 | 13943.91 | 21.98 | 96.80 | 17110.10 | 1656257.51 | |
| 67 | 6栋 | 1603房 | 104.35 | 14075.62 | 19.29 | 85.06 | 17267.70 | 1468790.47 | |
| 68 | 6栋 | 1604房 | 104.35 | 14788.14 | 19.29 | 85.06 | 18141.82 | 1543142.82 | |
| 69 | 6栋 | 1701房 | 118.78 | 14079.94 | 21.98 | 96.80 | 17277.02 | 1672415.44 | |
| 70 | 6栋 | 1702房 | 118.78 | 13781.97 | 21.98 | 96.80 | 16911.39 | 1637022.71 | |
| 71 | 6栋 | 1703房 | 104.35 | 13913.68 | 19.29 | 85.06 | 17069.04 | 1451892.92 | |
| 72 | 6栋 | 1704房 | 104.35 | 14626.21 | 19.29 | 85.06 | 17943.16 | 1526245.27 | |
| 本楼栋总面积/均价 | 7721.67 | 13800.75 | 1446.09 | 6275.58 | 16980.87 | 106564813.08 | |||
| 本栋销售住宅共72套,销售住宅总建筑面积:7721.67㎡,套内面积:6275.58㎡,分摊面积:1446.09㎡,销售均价:13800.75元/㎡(建筑面积)、 16980.87元/㎡(套内建筑面积)。 | |||||||||
| 注:1、建筑面积、建筑面积单价、套内建筑面积销售单价三列及本楼栋总面积/均价一行已有公式自动生成,无需填写。2、销售价格构成包括合理的开发建设成本、费用、税金和利润等;与商品房配套建设的各项基础设施,包括供水、供电、供气、通讯、有线电视、安全监控系统、信报箱等建设费用,一律计入开发建设成本,不得在房价外另行收取。3、此表按一楼栋一表填写,如行数不足,可自行在本表内插行,切勿另建表页。4、建筑面积=套内建筑面积+分摊的共有建筑面积。5、单价及均价保留小数点后两位。 | |||||||||
| 价格举报投诉电话:12345 | 企业物价员: | ||||||||
| 企业投诉电话: | |||||||||
原文地址:https://zjj.zhuhai.gov.cn/zjj/hygl/ywgsgg/spfjgbags/content/post_3887174.html



